{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["教学单位经费预算表","教辅及机关职能处室经费预算表","后勤运行部门经费预算表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"教学单位经费预算表","index":0,"n_rows":12,"n_cols":19,"rows_kept":12,"merged":[[0,0,0,17],[1,0,1,3],[1,13,1,15],[3,0,4,0],[3,1,3,7],[3,8,3,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16],[3,17,4,17],[3,18,4,18],[11,10,11,17]],"flags":["formulas_cached_only"]}
["北京工商大学教学单位经费预算申报表（2012年度）"]
["编制部门（加盖公章）：",{"$nulls":12},"单位：万元"]
[]
["项目名称","教学业务费",{"$nulls":6},"行政办公费",{"$nulls":4},"学生工作经费","招待费","小型设备购置及维修经费","其他","合计","备注"]
[null,"图书资料费","教学及实验耗材","会议费","培训费","实习及毕业设计费","差旅费","小计","市内交通费","邮电费","办公用品费","其他","小计"]
["***学院",{"$nulls":6},{"v":0,"d":"0.00"},{"$nulls":4},{"v":0,"d":"0.00"},{"$nulls":4},{"v":0,"d":"0.00"}]
["***学院",{"$nulls":11},{"v":0,"d":"0.00"}]
["***学院",{"$nulls":11},{"v":0,"d":"0.00"}]
["***学院",{"$nulls":11},{"v":0,"d":"0.00"}]
["合计",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
["部门主管签章：",{"$nulls":4},"填表人：",{"$nulls":4},"编报日期："]

{"sheet":"教辅及机关职能处室经费预算表","index":1,"n_rows":12,"n_cols":18,"rows_kept":12,"merged":[[0,0,0,17],[1,0,1,3],[1,13,1,15],[3,0,4,0],[3,1,3,7],[3,8,3,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16],[3,17,4,17],[11,10,11,17]],"flags":["formulas_cached_only"]}
["北京工商大学教辅及机关职能单位经费预算申报表（2012年度）"]
["编制部门（加盖公章）：",{"$nulls":12},"单位：万元"]
[]
["项目名称","业务费",{"$nulls":6},"行政办公费",{"$nulls":4},"招待费","小型设备购置及维修经费","其他","合计","备注"]
[null,"资料费","宣传费","会议费","培训费","业务耗材","差旅费","小计","邮电费","办公用品费","市内交通费","其他","小计"]
["***部门",{"$nulls":6},{"v":0,"d":"0.00"},{"$nulls":4},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"}]
["***部门",{"$nulls":11},{"v":0,"d":"0.00"}]
["***部门",{"$nulls":11},{"v":0,"d":"0.00"}]
["***部门",{"$nulls":11},{"v":0,"d":"0.00"}]
["合计",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
["部门主管签章：",{"$nulls":4},"填表人：",{"$nulls":4},"编报日期："]

{"sheet":"后勤运行部门经费预算表","index":2,"n_rows":12,"n_cols":13,"rows_kept":12,"merged":[[0,0,0,12],[1,0,1,5],[1,9,1,10],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,3,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12]],"flags":["formulas_cached_only"]}
["北京工商大学后勤运行部门经费预算申报表（2012年度）"]
["编制部门（加盖公章）：",{"$nulls":8},"单位：万元"]
[]
["项目名称","办公费","业务费","水电费",null,"物业费","维修费","绿化费","燃气费","招待费","其他","合计","备注"]
[{"$nulls":3},"水费","电费"]
["***部门",{"$nulls":10},{"v":0,"d":"0.00"}]
["***部门",{"$nulls":10},{"v":0,"d":"0.00"}]
["***部门",{"$nulls":10},{"v":0,"d":"0.00"}]
["***部门",{"$nulls":10},{"v":0,"d":"0.00"}]
["合计",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
["部门主管签章：",{"$nulls":3},"填表人：",{"$nulls":4},"编报日期："]